오에스

비상장계속사업자

os corporation

박종문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오에스

Business Reg. No. 6108195870 · CEO 박종문

I.Investment Overview

Target오에스 (6108195870)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오에스
영문명os corporation
대표자박종문
사업자등록번호6108195870
법인등록번호2301110150349
설립일2008.12.16
종업원수112명

V.Workforce

112

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW93.22020140.520221662023149.120241552025
영업이익100M KRW-1320201120227.720234.420243.92025
순이익100M KRW-12.220209.620226.720235.620244.22025
Item20252024202320222020
자산총계136.3억원127억원123.4억원109.4억원114.8억원
부채총계62.6억원57.4억원59.5억원52.2억원65.9억원
자본총계73.7억원69.5억원63.9억원57.2억원48.9억원
매출액155억원149.1억원166억원140.5억원93.2억원
영업이익3.9억원4.4억원7.7억원11억원-13억원
순이익4.2억원5.6억원6.7억원9.6억원-12.2억원

VII.Financial Ratios

FY2025 basis

2.53%

영업이익률

2.69%

순이익률

3.06%

ROA

5.65%

ROE

84.91%

부채비율

54.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오에스 투심보고서 | Alpha Lenz