오산화정

비상장계속사업자

Osan hwajung

임혜경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오산화정

Business Reg. No. 6788700726 · CEO 임혜경

I.Investment Overview

Target오산화정 (6788700726)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오산화정
영문명Osan hwajung
대표자임혜경
사업자등록번호6788700726
법인등록번호1348110396475
설립일2017.01.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.320218.620229.220239.7202410.22025
영업이익100M KRW1.920211.720220.920231.620241.92025
순이익100M KRW420212.72022-3.72023-2.62024-1.32025
Item20252024202320222021
자산총계144.4억원145.6억원148.8억원152.4억원149.7억원
부채총계133.3억원133.2억원133.8억원133.7억원133.6억원
자본총계11.1억원12.4억원15억원18.7억원16억원
매출액10.2억원9.7억원9.2억원8.6억원8.3억원
영업이익1.9억원1.6억원8,644만원1.7억원1.9억원
순이익-1.3억원-2.6억원-3.7억원2.7억원4억원

VI.Financial Ratios

FY2025 basis

18.6%

영업이익률

-12.38%

순이익률

-0.87%

ROA

-11.34%

ROE

1,201.4%

부채비율

7.68%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오산화정 투심보고서 | Alpha Lenz