오스템글로벌

비상장폐업자

OSSTEM GLOBAL Co., Ltd

노세욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오스템글로벌

Business Reg. No. 1848100272 · CEO 노세욱

I.Investment Overview

Target오스템글로벌 (1848100272)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오스템글로벌
영문명OSSTEM GLOBAL Co., Ltd
대표자노세욱
사업자등록번호1848100272
법인등록번호1201110801119
설립일2016.01.26
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.820213.92022520234.120247.12025
영업이익100M KRW-30.92021-23.12022-15.92023-62.22024-90.32025
순이익100M KRW-33.32021-232022-14.72023-58.12024-1052025
Item20252024202320222021
자산총계3,098.5억원2,757.7억원2,100억원1,119.3억원609.2억원
부채총계907.4억원1,003억원1,043.2억원803.4억원270.8억원
자본총계2,191.1억원1,754.7억원1,056.8억원315.9억원338.4억원
매출액7.1억원4.1억원5억원3.9억원5.8억원
영업이익-90.3억원-62.2억원-15.9억원-23.1억원-30.9억원
순이익-105억원-58.1억원-14.7억원-23억원-33.3억원

VII.Financial Ratios

FY2025 basis

-1,264.01%

영업이익률

-1,470.68%

순이익률

-3.39%

ROA

-4.79%

ROE

41.41%

부채비율

70.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오스템글로벌 투심보고서 | Alpha Lenz