오에스티투

비상장계속사업자

OST2.CO.LTD.

손순호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오에스티투

Business Reg. No. 8738700923 · CEO 손순호

I.Investment Overview

Target오에스티투 (8738700923)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오에스티투
영문명OST2.CO.LTD.
대표자손순호
사업자등록번호8738700923
법인등록번호1701110669814
설립일2018.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW97.92021238.92022258.22023141.12024127.42025
영업이익100M KRW-1520213.9202219.52023172024-7.22025
순이익100M KRW-24.420214.920221.6202325.52024-8.62025
Item20252024202320222021
자산총계250.8억원205.4억원150억원199.5억원148.8억원
부채총계173.6억원119.7억원159.8억원210.9억원165억원
자본총계77.2억원85.8억원-9.8억원-11.4억원-16.2억원
매출액127.4억원141.1억원258.2억원238.9억원97.9억원
영업이익-7.2억원17억원19.5억원3.9억원-15억원
순이익-8.6억원25.5억원1.6억원4.9억원-24.4억원

VI.Financial Ratios

FY2025 basis

-5.65%

영업이익률

-6.72%

순이익률

-3.42%

ROA

-11.1%

ROE

224.89%

부채비율

30.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오에스티투 투심보고서 | Alpha Lenz