오에스텍

비상장계속사업자

OSTECH Co.,Ltd.

남정자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오에스텍

Business Reg. No. 1378643552 · CEO 남정자

I.Investment Overview

Target오에스텍 (1378643552)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오에스텍
영문명OSTECH Co.,Ltd.
대표자남정자
사업자등록번호1378643552
법인등록번호1244110141656
설립일2014.01.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW341.72021247.22022220.220232102024201.82025
영업이익100M KRW31.520215.32022420235.620244.62025
순이익100M KRW25.920212.520220.42023320241.42025
Item20252024202320222021
자산총계194.3억원184.9억원136.5억원140.4억원143.7억원
부채총계137.8억원129.9억원84.5억원88.9억원94.6억원
자본총계56.4억원55억원52억원51.6억원49.1억원
매출액201.8억원210억원220.2억원247.2억원341.7억원
영업이익4.6억원5.6억원4억원5.3억원31.5억원
순이익1.4억원3억원4,106만원2.5억원25.9억원

VI.Financial Ratios

FY2025 basis

2.29%

영업이익률

0.7%

순이익률

0.73%

ROA

2.52%

ROE

244.22%

부채비율

29.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오에스텍 투심보고서 | Alpha Lenz