오성씨에스티

비상장계속사업자

Osung CST

서영동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오성씨에스티

Business Reg. No. 5028148305 · CEO 서영동

I.Investment Overview

Target오성씨에스티 (5028148305)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오성씨에스티
영문명Osung CST
대표자서영동
사업자등록번호5028148305
법인등록번호1701110150730
설립일1999.09.01
종업원수45명

V.Workforce

45

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.52021103.32022118.52023142.82024133.22025
영업이익100M KRW1.520240.32025
순이익100M KRW2.620240.72025
Item20252024202320222021
자산총계32.9억원30.4억원24.5억원23.1억원22.3억원
부채총계29.6억원29.9억원26.6억원22.7억원21.1억원
자본총계3.2억원5,032만원-2.1억원3,682만원1.3억원
매출액133.2억원142.8억원118.5억원103.3억원104.5억원
영업이익2,913만원1.5억원
순이익7,287만원2.6억원

VII.Financial Ratios

FY2025 basis

0.22%

영업이익률

0.55%

순이익률

2.22%

ROA

22.55%

ROE

916.93%

부채비율

9.83%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오성씨에스티 투심보고서 | Alpha Lenz