오성미디컴

비상장계속사업자

OSUNGMIDICOM

이정원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오성미디컴

Business Reg. No. 1078145817 · CEO 이정원

I.Investment Overview

Target오성미디컴 (1078145817)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오성미디컴
영문명OSUNGMIDICOM
대표자이정원
사업자등록번호1078145817
법인등록번호1101111046774
설립일1994.06.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68202166.72022108.9202310720241132025
영업이익100M KRW2.520216.9202217.820234.2202472025
순이익100M KRW420218.8202221.420235.3202417.92025
Item20252024202320222021
자산총계391.5억원371.3억원374.8억원359.1억원319.6억원
부채총계100억원96.5억원106.3억원112.1억원81.4억원
자본총계291.4억원274.8억원268.6억원247억원238.2억원
매출액113억원107억원108.9억원66.7억원68억원
영업이익7억원4.2억원17.8억원6.9억원2.5억원
순이익17.9억원5.3억원21.4억원8.8억원4억원

VI.Financial Ratios

FY2025 basis

6.23%

영업이익률

15.82%

순이익률

4.57%

ROA

6.14%

ROE

34.33%

부채비율

74.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오성미디컴 투심보고서 | Alpha Lenz