오티아이

비상장계속사업자

OTI

이동하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

오티아이

Business Reg. No. 2208657703 · CEO 이동하

I.Investment Overview

Target오티아이 (2208657703)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명오티아이
영문명OTI
대표자이동하
사업자등록번호2208657703
법인등록번호1101112717366
설립일2003.02.18
종업원수219명

V.Workforce

219

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW245.62021224.12022265.62023260.42024218.72025
영업이익100M KRW7.620217.120227.520237.920247.62025
순이익100M KRW6.220216.420228.5202311.9202482025
Item20252024202320222021
자산총계113.2억원107.3억원94.7억원99.3억원87.2억원
부채총계35.6억원35.7억원33.1억원44.3억원36.7억원
자본총계77.6억원71.6억원61.6억원55억원50.5억원
매출액218.7억원260.4억원265.6억원224.1억원245.6억원
영업이익7.6억원7.9억원7.5억원7.1억원7.6억원
순이익8억원11.9억원8.5억원6.4억원6.2억원

VII.Financial Ratios

FY2025 basis

3.48%

영업이익률

3.66%

순이익률

7.06%

ROA

10.3%

ROE

45.86%

부채비율

68.56%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

오티아이 투심보고서 | Alpha Lenz