옥서스

비상장계속사업자

Oxus Co., Ltd.

이태수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

옥서스

Business Reg. No. 1058605041 · CEO 이태수

I.Investment Overview

Target옥서스 (1058605041)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명옥서스
영문명Oxus Co., Ltd.
대표자이태수
사업자등록번호1058605041
법인등록번호1101111802093
설립일1999.11.04
종업원수60명

V.Workforce

60

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW117.92021134.62022118.42024146.82025
영업이익100M KRW4.620219.320224.4202414.32025
순이익100M KRW7.420215.220224.2202413.22025
Item2025202420222021
자산총계174.7억원153.4억원115.4억원121.7억원
부채총계96.4억원88.3억원66.6억원78.2억원
자본총계78.2억원65.1억원48.8억원43.5억원
매출액146.8억원118.4억원134.6억원117.9억원
영업이익14.3억원4.4억원9.3억원4.6억원
순이익13.2억원4.2억원5.2억원7.4억원

VII.Financial Ratios

FY2025 basis

9.72%

영업이익률

8.97%

순이익률

7.53%

ROA

16.82%

ROE

123.27%

부채비율

44.79%

자기자본비율

VIII.R&D Activity

Fields 기계 > 요소부품

Keywords 수면호흡장애, 산소센서, 폐쇄성수면무호흡증, 마스크, 저기압

YearProjectsPapersPatents
2015100
2014000
2013101
2012201
2011100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

옥서스 투심보고서 | Alpha Lenz