피앤에이파워시스템

비상장

P&A POWER SYSTEMS,INC.

김승민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤에이파워시스템

Business Reg. No. 1348141827 · CEO 김승민

I.Investment Overview

Target피앤에이파워시스템 (1348141827)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤에이파워시스템
영문명P&A POWER SYSTEMS,INC.
대표자김승민
사업자등록번호1348141827
법인등록번호1350110084653
설립일1999.01.01
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.42021183.42022152.72023165.920241592025
영업이익100M KRW12.920216.420222.620230.62024-8.82025
순이익100M KRW-20.520215.5202232.120231.8202430.42025
Item20252024202320222021
자산총계258.3억원216.6억원205.6억원189.8억원181.4억원
부채총계74.8억원63.5억원54.2억원70.5억원67.6억원
자본총계183.5억원153.2억원151.4억원119.3억원113.8억원
매출액159억원165.9억원152.7억원183.4억원177.4억원
영업이익-8.8억원5,602만원2.6억원6.4억원12.9억원
순이익30.4억원1.8억원32.1억원5.5억원-20.5억원

VII.Financial Ratios

FY2025 basis

-5.52%

영업이익률

19.1%

순이익률

11.76%

ROA

16.55%

ROE

40.74%

부채비율

71.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤에이파워시스템 투심보고서 | Alpha Lenz