피앤에이

비상장계속사업자

P&A Corporation

김흥식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤에이

Business Reg. No. 1208179848 · CEO 김흥식

I.Investment Overview

Target피앤에이 (1208179848)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤에이
영문명P&A Corporation
대표자김흥식
사업자등록번호1208179848
법인등록번호1101111539224
설립일1998.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW324.120203372021288.12023320.92024242.22025
영업이익100M KRW20.620203.5202121202315.4202411.12025
순이익100M KRW16.420203.3202120.2202320.7202412.62025
Item20252024202320212020
자산총계161.1억원173억원170.5억원102.8억원141.8억원
부채총계40.2억원44.8억원42.9억원37억원59.3억원
자본총계120.9억원128.2억원127.5억원65.7억원82.4억원
매출액242.2억원320.9억원288.1억원337억원324.1억원
영업이익11.1억원15.4억원21억원3.5억원20.6억원
순이익12.6억원20.7억원20.2억원3.3억원16.4억원

VI.Financial Ratios

FY2025 basis

4.58%

영업이익률

5.22%

순이익률

7.85%

ROA

10.46%

ROE

33.3%

부채비율

75.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤에이 투심보고서 | Alpha Lenz