피엔에이치도시개발

비상장계속사업자

p&h town development Co., Ltd

배신혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피엔에이치도시개발

Business Reg. No. 1818102397 · CEO 배신혁

I.Investment Overview

Target피엔에이치도시개발 (1818102397)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피엔에이치도시개발
영문명p&h town development Co., Ltd
대표자배신혁
사업자등록번호1818102397
법인등록번호1801140032211
설립일2021.05.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.620231.92024205.32025
영업이익100M KRW-0.12022020230.3202420.32025
순이익100M KRW02021-0.120220.120230.1202415.72025
Item20252024202320222021
자산총계207.7억원348.1억원137.9억원130.3억원122억원
부채총계189억원345.1억원134.9억원129.9억원121.5억원
자본총계18.8억원3.1억원3억원3,604만원5,013만원
매출액205.3억원1.9억원5,745만원
영업이익20.3억원2,951만원370만원-1,464만원
순이익15.7억원760만원1,477만원-1,408만원13만원

VI.Financial Ratios

FY2025 basis

9.89%

영업이익률

7.65%

순이익률

7.56%

ROA

83.58%

ROE

1,006.21%

부채비율

9.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피엔에이치도시개발 투심보고서 | Alpha Lenz