피앤케이

비상장계속사업자

P&K

박희남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤케이

Business Reg. No. 3108700311 · CEO 박희남

I.Investment Overview

Target피앤케이 (3108700311)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤케이
영문명P&K
대표자박희남
사업자등록번호3108700311
법인등록번호1348110355075
설립일2015.12.22
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.6202147.7202220.2202315.7202417.72025
영업이익100M KRW63.520213.82022-8.82023-13.52024-72025
순이익100M KRW50.220211.42022-12.22023-17.62024-122025
Item20252024202320222021
자산총계298.1억원316.5억원302.6억원251.6억원128억원
부채총계235.3억원241.6억원210.1억원146.9억원74.4억원
자본총계62.9억원74.9억원92.5억원104.7억원53.6억원
매출액17.7억원15.7억원20.2억원47.7억원155.6억원
영업이익-7억원-13.5억원-8.8억원3.8억원63.5억원
순이익-12억원-17.6억원-12.2억원1.4억원50.2억원

VII.Financial Ratios

FY2025 basis

-39.69%

영업이익률

-67.87%

순이익률

-4.03%

ROA

-19.14%

ROE

374.23%

부채비율

21.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤케이 투심보고서 | Alpha Lenz