피앤엠

비상장계속사업자

P&M INCORPORATED

최승환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피앤엠

Business Reg. No. 1318659793 · CEO 최승환

I.Investment Overview

Target피앤엠 (1318659793)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피앤엠
영문명P&M INCORPORATED
대표자최승환
사업자등록번호1318659793
법인등록번호1201110705494
설립일2014.05.01
종업원수113명

V.Workforce

113

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW241.72021256.7202220720233472024479.12025
영업이익100M KRW53202154.5202223.4202346.32024120.72025
순이익100M KRW46.1202145.8202222.2202345.12024100.72025
Item20252024202320222021
자산총계576.3억원257.4억원187.5억원169억원132억원
부채총계265.3억원47.1억원22.2억원26억원34.8억원
자본총계311억원210.3억원165.2억원143억원97.2억원
매출액479.1억원347억원207억원256.7억원241.7억원
영업이익120.7억원46.3억원23.4억원54.5억원53억원
순이익100.7억원45.1억원22.2억원45.8억원46.1억원

VII.Financial Ratios

FY2025 basis

25.19%

영업이익률

21.01%

순이익률

17.47%

ROA

32.37%

ROE

85.31%

부채비율

53.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피앤엠 투심보고서 | Alpha Lenz