퍼시픽인터내셔널해운

비상장계속사업자

PACIFIC INTERNATIONAL SHIPPING CO., LTD.

허세르게이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼시픽인터내셔널해운

Business Reg. No. 6058177851 · CEO 허세르게이

I.Investment Overview

Target퍼시픽인터내셔널해운 (6058177851)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼시픽인터내셔널해운
영문명PACIFIC INTERNATIONAL SHIPPING CO., LTD.
대표자허세르게이
사업자등록번호6058177851
법인등록번호1801110557869
설립일2006.06.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-2.42021-49.72022-122.72023-40.52024-462025
순이익100M KRW47.42021-33.7202244.52023-252024-93.92025
Item20252024202320222021
자산총계441억원425.6억원647.7억원538.4억원902.9억원
부채총계20.1억원18.2억원6.8억원4.6억원257.5억원
자본총계420.9억원407.4억원640.9억원533.7억원645.3억원
매출액0원
영업이익-46억원-40.5억원-122.7억원-49.7억원-2.4억원
순이익-93.9억원-25억원44.5억원-33.7억원47.4억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-21.3%

ROA

-22.32%

ROE

4.77%

부채비율

95.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.