퍼시피코에너지코리아

비상장계속사업자

Pacifico Energy Korea

조동욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

퍼시피코에너지코리아

Business Reg. No. 4118601071 · CEO 조동욱

I.Investment Overview

Target퍼시피코에너지코리아 (4118601071)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명퍼시피코에너지코리아
영문명Pacifico Energy Korea
대표자조동욱
사업자등록번호4118601071
법인등록번호1101116651023
설립일2018.02.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.5202210.620235.320242.92025
영업이익100M KRW-232021-40.62022-57.42023-29.5202474.42025
순이익100M KRW-52.52021-68.12022-99.52023-136202485.12025
Item20252024202320222021
자산총계144.6억원286.9억원342.3억원387.6억원298억원
부채총계488.2억원545.5억원464.8억원410.7억원388.1억원
자본총계-343.7억원-258.6억원-122.6억원-23.1억원-90억원
매출액2.9억원5.3억원10.6억원5.5억원
영업이익74.4억원-29.5억원-57.4억원-40.6억원-23억원
순이익85.1억원-136억원-99.5억원-68.1억원-52.5억원

VI.Financial Ratios

FY2025 basis

2,560.52%

영업이익률

2,926.6%

순이익률

58.84%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

퍼시피코에너지코리아 투심보고서 | Alpha Lenz