팍트라인터내셔널

비상장계속사업자

Pactra International Co.,Ltd

이헌호 박형순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

팍트라인터내셔널

Business Reg. No. 2028154265 · CEO 이헌호 박형순

I.Investment Overview

Target팍트라인터내셔널 (2028154265)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명팍트라인터내셔널
영문명Pactra International Co.,Ltd
대표자이헌호 박형순
사업자등록번호2028154265
법인등록번호1101111280190
설립일1996.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4,772.520216,497.120222,198.420233,581.620242,638.92025
영업이익100M KRW403.62021605.1202288.42023257.9202478.22025
순이익100M KRW320.42021490.12022932023250.2202483.82025
Item20252024202320222021
자산총계1,510.6억원1,702억원1,309.8억원2,124.4억원1,882.6억원
부채총계246.9억원521.2억원380.5억원890.4억원1,138.5억원
자본총계1,263.7억원1,180.8억원929.3억원1,234억원744억원
매출액2,638.9억원3,581.6억원2,198.4억원6,497.1억원4,772.5억원
영업이익78.2억원257.9억원88.4억원605.1억원403.6억원
순이익83.8억원250.2억원93억원490.1억원320.4억원

VI.Financial Ratios

FY2025 basis

2.96%

영업이익률

3.18%

순이익률

5.55%

ROA

6.63%

ROE

19.54%

부채비율

83.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

팍트라인터내셔널 투심보고서 | Alpha Lenz