백영전자

비상장계속사업자

PAIKYOUNG ELECTRONICS

임대순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

백영전자

Business Reg. No. 2038143228 · CEO 임대순

I.Investment Overview

Target백영전자 (2038143228)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명백영전자
영문명PAIKYOUNG ELECTRONICS
대표자임대순
사업자등록번호2038143228
법인등록번호1101110198584
설립일1976.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2092021484.72022277.42023157.92024337.32025
영업이익100M KRW40.1202160.5202230.6202326.5202434.32025
순이익100M KRW28.6202142.1202211.220237.5202413.92025
Item20252024202320222021
자산총계672.5억원657.4억원619.2억원540.8억원413억원
부채총계473.6억원470.7억원439.7억원370.2억원284.5억원
자본총계198.9억원186.8억원179.4억원170.6억원128.5억원
매출액337.3억원157.9억원277.4억원484.7억원209억원
영업이익34.3억원26.5억원30.6억원60.5억원40.1억원
순이익13.9억원7.5억원11.2억원42.1억원28.6억원

VI.Financial Ratios

FY2025 basis

10.17%

영업이익률

4.13%

순이익률

2.07%

ROA

7%

ROE

238.09%

부채비율

29.58%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

백영전자 투심보고서 | Alpha Lenz