파주에너지서비스

비상장계속사업자

Paju Energy Service Co., Ltd.

윤정원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파주에너지서비스

Business Reg. No. 1018664320 · CEO 윤정원

I.Investment Overview

Target파주에너지서비스 (1018664320)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파주에너지서비스
영문명Paju Energy Service Co., Ltd.
대표자윤정원
사업자등록번호1018664320
법인등록번호1101114629501
설립일2011.06.21
종업원수40명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • SK이노베이션(주)51.00%
  • Others49.00%
ShareholderRelationSharesPrePost
SK이노베이션(주)최대주주56,100,00051.00%51.00%

VI.Key Executives

NameTitleCareer
윤정원CEO대표 이사부산대학교 고분자공학 (전) SK E&S㈜ Renewables Group장 (현) 파주에너지서비스㈜ 대표이사
김윤태임원연세대학교 경영학 (전) SK E&S㈜ 행복경영팀장 (현) 파주에너지서비스㈜ 경영지원실장
장민영임원청주대학교 행정학 (전) 파주에너지서비스㈜ 사업운영팀장 (현) 파주에너지서비스㈜ 사업운영실장
박준수기타 비상무이사연세대학교 경제학 (전) SK E&S 기획본부장 (현) SK 이노베이션㈜ 전력사업본부 전력기획실장
존매튜 팔룸보기타 비상무이사Bachelor of Science (Mechanical Engineering) (Hons), Columbia University, School of Engineering and Applied Science, New York, USA (전) Masin-AES & AES Normandy Holding BV Director (현) EGCO SEVP of Business Development Int’l
굼파 나르트 붐룽깃기타 비상무이사PH.D.(Electrical Engineering), Southern Illinois University at Carbondale, USA (전) EGCO SVP 및 EVP (Energy 사업부 & Asset Mgt.) (현) EGCO SEVP Strategy and Asset Mgt.
도의환감사고려대학교 경영학 (전) SK E&S㈜ 재무1본부장 (현) SK이노베이션(주) 재무3실장

VII.Workforce

40

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19,555.5202317,569.7202415,219.32025
영업이익100M KRW4,264.220233,011.820241,097.42025
순이익100M KRW3,060.320232,138.82024766.32025
Item202520242023
자산총계15,185.8억원17,231.1억원18,716.6억원
부채총계7,749.1억원8,630.5억원9,485.3억원
자본총계7,436.7억원8,600.6억원9,231.4억원
매출액15,219.3억원17,569.7억원19,555.5억원
영업이익1,097.4억원3,011.8억원4,264.2억원
순이익766.3억원2,138.8억원3,060.3억원

IX.Financial Ratios

FY2025 basis

7.21%

영업이익률

5.04%

순이익률

8.04%

매출총이익률

5.05%

ROA

10.3%

ROE

104.2%

부채비율

132.47%

유동비율

48.97%

자기자본비율

-13.38%

매출액증가율

697원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견한영회계법인
2025.12.31-
2025.12.31적정의견삼일회계법인
2024.12.31적정의견삼일회계법인
2024.12.31-
2023.12.31적정삼일회계법인
2022.12.31적정삼일회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파주에너지서비스 투심보고서 | Alpha Lenz