파주운정46피에프브이

비상장계속사업자

Paju Unjeong 46 PFV CO., Ltd.

박양준,양미영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파주운정46피에프브이

Business Reg. No. 2218150654 · CEO 박양준,양미영

I.Investment Overview

Target파주운정46피에프브이 (2218150654)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파주운정46피에프브이
영문명Paju Unjeong 46 PFV CO., Ltd.
대표자박양준,양미영
사업자등록번호2218150654
법인등록번호1101117789112
설립일2021.02.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW47.12023687.32024836.22025
영업이익100M KRW-32021-4.32022-37.82023144.92024168.32025
순이익100M KRW-5.82021-15.52022-73.12023107.72024148.12025
Item20252024202320222021
자산총계405.7억원608.9억원792.5억원384억원276.7억원
부채총계206.4억원545.5억원836.9억원355.2억원232.5억원
자본총계199.3억원63.4억원-44.4억원28.8억원44.2억원
매출액836.2억원687.3억원47.1억원
영업이익168.3억원144.9억원-37.8억원-4.3억원-3억원
순이익148.1억원107.7억원-73.1억원-15.5억원-5.8억원

VI.Financial Ratios

FY2025 basis

20.13%

영업이익률

17.71%

순이익률

36.51%

ROA

74.3%

ROE

103.54%

부채비율

49.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파주운정46피에프브이 투심보고서 | Alpha Lenz