파주운정에이투피에프브이

비상장계속사업자

Paju Unjeong A2 PFV Co.

강명수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파주운정에이투피에프브이

Business Reg. No. 7888702114 · CEO 강명수

I.Investment Overview

Target파주운정에이투피에프브이 (7888702114)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파주운정에이투피에프브이
영문명Paju Unjeong A2 PFV Co.
대표자강명수
사업자등록번호7888702114
법인등록번호2001110636337
설립일2021.05.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,81320232,589.42024772.22025
영업이익100M KRW-4.82021-8.32022104.32023375.82024110.42025
순이익100M KRW-4.82021-8.42022103.72023374.7202474.92025
Item20252024202320222021
자산총계270.1억원1,715.8억원1,137.3억원1,656.3억원680.8억원
부채총계120.2억원1,282.1억원996.8억원1,619.5억원635.6억원
자본총계149.9억원433.7억원140.5억원36.8억원45.2억원
매출액772.2억원2,589.4억원1,813억원
영업이익110.4억원375.8억원104.3억원-8.3억원-4.8억원
순이익74.9억원374.7억원103.7억원-8.4억원-4.8억원

VI.Financial Ratios

FY2025 basis

14.3%

영업이익률

9.7%

순이익률

27.74%

ROA

49.98%

ROE

80.17%

부채비율

55.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파주운정에이투피에프브이 투심보고서 | Alpha Lenz