박영사

비상장계속사업자

pakyoungsa

안종만,안상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

박영사

Business Reg. No. 1108134015 · CEO 안종만,안상준

I.Investment Overview

Target박영사 (1108134015)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명박영사
영문명pakyoungsa
대표자안종만,안상준
사업자등록번호1108134015
법인등록번호1101110862254
설립일1992.06.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.72021117.32022114.62023108.72024119.32025
영업이익100M KRW0.520210.32022-10.52023-10.920244.32025
순이익100M KRW120210.82022-15.42023-1620242.22025
Item20252024202320222021
자산총계159.8억원159.6억원165.3억원177.8억원184.5억원
부채총계115억원117억원106.7억원103.8억원111.3억원
자본총계44.8억원42.6억원58.5억원74억원73.2억원
매출액119.3억원108.7억원114.6억원117.3억원106.7억원
영업이익4.3억원-10.9억원-10.5억원2,862만원4,966만원
순이익2.2억원-16억원-15.4억원7,630만원1억원

VI.Financial Ratios

FY2025 basis

3.59%

영업이익률

1.86%

순이익률

1.38%

ROA

4.94%

ROE

256.93%

부채비율

28.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

박영사 투심보고서 | Alpha Lenz