파라지오

비상장계속사업자

PALAZZO

최정헌,정영권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파라지오

Business Reg. No. 2148863072 · CEO 최정헌,정영권

I.Investment Overview

Target파라지오 (2148863072)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파라지오
영문명PALAZZO
대표자최정헌,정영권
사업자등록번호2148863072
법인등록번호1101114393122
설립일2010.07.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.82021152.72022136.62023131.420241252025
영업이익100M KRW69.6202186.3202269.5202363.7202456.22025
순이익100M KRW41.4202150.7202225.2202326.8202433.52025
Item20252024202320222021
자산총계826.5억원820.3억원817.2억원813억원850.6억원
부채총계563.3억원591억원614.2억원636.4억원723.5억원
자본총계263.3억원229.3억원203억원176.6억원127.1억원
매출액125억원131.4억원136.6억원152.7억원144.8억원
영업이익56.2억원63.7억원69.5억원86.3억원69.6억원
순이익33.5억원26.8억원25.2억원50.7억원41.4억원

VI.Financial Ratios

FY2025 basis

44.96%

영업이익률

26.8%

순이익률

4.06%

ROA

12.73%

ROE

213.97%

부채비율

31.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파라지오 투심보고서 | Alpha Lenz