팬스타신항국제물류센터

비상장계속사업자

PANSTAR BUSAN NEW PORT GLOBAL DISTRIPARK CO.,LTD.

김현겸, 조영탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

팬스타신항국제물류센터

Business Reg. No. 6028156783 · CEO 김현겸, 조영탁

I.Investment Overview

Target팬스타신항국제물류센터 (6028156783)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명팬스타신항국제물류센터
영문명PANSTAR BUSAN NEW PORT GLOBAL DISTRIPARK CO.,LTD.
대표자김현겸, 조영탁
사업자등록번호6028156783
법인등록번호1801110786541
설립일2011.11.14
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.3202167.7202261.6202351.92024582025
영업이익100M KRW10.3202123.8202213.220236.7202410.92025
순이익100M KRW0.3202120.420227.320231.920246.62025
Item20252024202320222021
자산총계146.8억원139.9억원142.5억원127.9억원123.7억원
부채총계99.4억원98.2억원101.1억원93.9억원110.1억원
자본총계47.3억원41.7억원41.3억원34억원13.6억원
매출액58억원51.9억원61.6억원67.7억원44.3억원
영업이익10.9억원6.7억원13.2억원23.8억원10.3억원
순이익6.6억원1.9억원7.3억원20.4억원2,727만원

VII.Financial Ratios

FY2025 basis

18.83%

영업이익률

11.4%

순이익률

4.51%

ROA

13.98%

ROE

210.05%

부채비율

32.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

팬스타신항국제물류센터 투심보고서 | Alpha Lenz