파라곤피알지

비상장계속사업자

paragonprg

정한구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파라곤피알지

Business Reg. No. 1548801852 · CEO 정한구

I.Investment Overview

Target파라곤피알지 (1548801852)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파라곤피알지
영문명paragonprg
대표자정한구
사업자등록번호1548801852
법인등록번호2844110113214
설립일2020.03.19
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.6202113.4202214.4202315.1202418.82025
영업이익100M KRW-0.520215.120226.720236.120248.62025
순이익100M KRW-1.32021120221.220230.220243.22025
Item20252024202320222021
자산총계228.5억원181.8억원168.2억원168.9억원174억원
부채총계169.6억원180.5억원166.5억원168.4억원174.5억원
자본총계58.9억원1.3억원1.7억원5,212만원-4,924만원
매출액18.8억원15.1억원14.4억원13.4억원5,620만원
영업이익8.6억원6.1억원6.7억원5.1억원-4,740만원
순이익3.2억원1,521만원1.2억원1억원-1.3억원

VII.Financial Ratios

FY2025 basis

45.67%

영업이익률

16.83%

순이익률

1.38%

ROA

5.36%

ROE

287.89%

부채비율

25.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파라곤피알지 투심보고서 | Alpha Lenz