파라뷰스테이

비상장계속사업자

paraviewstay

최인술

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파라뷰스테이

Business Reg. No. 4108706764 · CEO 최인술

I.Investment Overview

Target파라뷰스테이 (4108706764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파라뷰스테이
영문명paraviewstay
대표자최인술
사업자등록번호4108706764
법인등록번호2001110417654
설립일2015.01.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW38202112.920226.820234.120241.52025
영업이익100M KRW-46.52021-78.22022-78.22023-79.8202480.22025
순이익100M KRW-112021-85.32022-163.92023-111.4202478.12025
Item20252024202320222021
자산총계2,787.1억원2,777.3억원3,103.7억원3,263.3억원2,839.8억원
부채총계3,257.4억원3,169.4억원3,384.4억원3,380.1억원2,871.3억원
자본총계-470.2억원-392.1억원-280.7억원-116.8억원-31.5억원
매출액1.5억원4.1억원6.8억원12.9억원38억원
영업이익80.2억원-79.8억원-78.2억원-78.2억원-46.5억원
순이익78.1억원-111.4억원-163.9억원-85.3억원-11억원

VI.Financial Ratios

FY2025 basis

5,428.71%

영업이익률

5,289.9%

순이익률

2.8%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파라뷰스테이 투심보고서 | Alpha Lenz