박원

비상장계속사업자

PARKWON CO.,LTD

박운규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

박원

Business Reg. No. 1248126514 · CEO 박운규

I.Investment Overview

Target박원 (1248126514)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명박원
영문명PARKWON CO.,LTD
대표자박운규
사업자등록번호1248126514
법인등록번호1348110021337
설립일1994.12.26
종업원수82명

V.Workforce

82

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW362.62021400.32022409.52023416.42024411.32025
영업이익100M KRW39.7202177.7202227.7202346202452.62025
순이익100M KRW156.9202151.82022-0.2202375202461.82025
Item20252024202320222021
자산총계790.6억원820억원833.9억원830.2억원836.9억원
부채총계227.2억원148.4억원565.8억원544.9억원35.8억원
자본총계563.4억원671.6억원268억원285.2억원801.1억원
매출액411.3억원416.4억원409.5억원400.3억원362.6억원
영업이익52.6억원46억원27.7억원77.7억원39.7억원
순이익61.8억원75억원-1,896만원51.8억원156.9억원

VII.Financial Ratios

FY2025 basis

12.79%

영업이익률

15.03%

순이익률

7.82%

ROA

10.97%

ROE

40.32%

부채비율

71.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

박원 투심보고서 | Alpha Lenz