평택당진항만

비상장계속사업자

PDLogistics Co., Ltd.

윤기림

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

평택당진항만

Business Reg. No. 1258157117 · CEO 윤기림

I.Investment Overview

Target평택당진항만 (1258157117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명평택당진항만
영문명PDLogistics Co., Ltd.
대표자윤기림
사업자등록번호1258157117
법인등록번호1313110059208
설립일2005.04.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW221.42021243.12022263.72023242.62024236.62025
영업이익100M KRW50.4202145.5202256.9202350.4202444.42025
순이익100M KRW43.1202136.8202250.3202342.9202439.42025
Item20252024202320222021
자산총계312.1억원294.1억원280.2억원257.3억원252.5억원
부채총계76.8억원65.3억원68억원69.2억원68.3억원
자본총계235.3억원228.8억원212.1억원188.2억원184.2억원
매출액236.6억원242.6억원263.7억원243.1억원221.4억원
영업이익44.4억원50.4억원56.9억원45.5억원50.4억원
순이익39.4억원42.9억원50.3억원36.8억원43.1억원

VI.Financial Ratios

FY2025 basis

18.75%

영업이익률

16.65%

순이익률

12.62%

ROA

16.74%

ROE

32.65%

부채비율

75.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

평택당진항만 투심보고서 | Alpha Lenz