펄어비스캐피탈

비상장계속사업자

Pearl Abyss Capital, Inc.

김경엽

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

펄어비스캐피탈

Business Reg. No. 7708800956 · CEO 김경엽

I.Investment Overview

Target펄어비스캐피탈 (7708800956)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명펄어비스캐피탈
영문명Pearl Abyss Capital, Inc.
대표자김경엽
사업자등록번호7708800956
법인등록번호1101116784569
설립일2018.06.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.820191412022113.72023108.52024122.82025
영업이익100M KRW10.2201926.7202228.7202334.7202440.72025
순이익100M KRW8.2201924.4202223.5202327.9202428.92025
Item20252024202320222019
자산총계1,445.5억원1,411.7억원1,379.6억원1,373.8억원207.5억원
부채총계69.6억원64.7억원60.4억원78.2억원2.2억원
자본총계1,375.9억원1,347억원1,319.1억원1,295.6억원205.4억원
매출액122.8억원108.5억원113.7억원141억원17.8억원
영업이익40.7억원34.7억원28.7억원26.7억원10.2억원
순이익28.9억원27.9억원23.5억원24.4억원8.2억원

VI.Financial Ratios

FY2025 basis

33.16%

영업이익률

23.52%

순이익률

2%

ROA

2.1%

ROE

5.06%

부채비율

95.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

펄어비스캐피탈 투심보고서 | Alpha Lenz