페블스톤엠디피에프브이

비상장계속사업자

Pebblestone MD PFV., Ltd.

김민하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페블스톤엠디피에프브이

Business Reg. No. 6308602079 · CEO 김민하

I.Investment Overview

Target페블스톤엠디피에프브이 (6308602079)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페블스톤엠디피에프브이
영문명Pebblestone MD PFV., Ltd.
대표자김민하
사업자등록번호6308602079
법인등록번호1101117701273
설립일2020.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.82023102.3202498.22025
영업이익100M KRW-8.32021-9.52022-206.42023-3.320240.42025
순이익100M KRW-8.32021-9.52022-289.12023-105.6202495.52025
Item20252024202320222021
자산총계2,669.4억원2,768.8억원2,869.3억원1,827.7억원948억원
부채총계1,737억원1,740.9억원1,735.9억원1,737.2억원847.9억원
자본총계932.4억원1,027.9억원1,133.4억원90.5억원100억원
매출액98.2억원102.3억원22.8억원
영업이익3,741만원-3.3억원-206.4억원-9.5억원-8.3억원
순이익95.5억원-105.6억원-289.1억원-9.5억원-8.3억원

VI.Financial Ratios

FY2025 basis

0.38%

영업이익률

97.31%

순이익률

3.58%

ROA

10.25%

ROE

186.31%

부채비율

34.93%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페블스톤엠디피에프브이 투심보고서 | Alpha Lenz