펜타씨에이

비상장계속사업자

PENTACA, INC

남시범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

펜타씨에이

Business Reg. No. 6578800221 · CEO 남시범

I.Investment Overview

Target펜타씨에이 (6578800221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명펜타씨에이
영문명PENTACA, INC
대표자남시범
사업자등록번호6578800221
법인등록번호1101115922318
설립일2015.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3982020476.62021342.42022249.9202363.32024
영업이익100M KRW11.3202027.320219.120227.420236.72024
순이익100M KRW8.8202024.820211.220220.22023-75.62024
Item20242023202220212020
자산총계91.4억원195.8억원251.2억원218.7억원129.9억원
부채총계100.3억원129.1억원184.7억원153.4억원89.4억원
자본총계-8.8억원66.8억원66.5억원65.3억원40.5억원
매출액63.3억원249.9억원342.4억원476.6억원398억원
영업이익6.7억원7.4억원9.1억원27.3억원11.3억원
순이익-75.6억원2,475만원1.2억원24.8억원8.8억원

VI.Financial Ratios

FY2024 basis

10.62%

영업이익률

-119.39%

순이익률

-82.69%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

펜타씨에이 투심보고서 | Alpha Lenz