페이토개발

비상장계속사업자

peyto Development

양원용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페이토개발

Business Reg. No. 1208768741 · CEO 양원용

I.Investment Overview

Target페이토개발 (1208768741)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페이토개발
영문명peyto Development
대표자양원용
사업자등록번호1208768741
법인등록번호1101114622688
설립일2011.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.8202144.2202264.3202373.4202481.22025
영업이익100M KRW-9.82021-2.1202213.6202318.4202420.92025
순이익100M KRW-12.82021-0.920229.7202315.1202418.92025
Item20252024202320222021
자산총계277.5억원278.4억원294.3억원294.4억원292억원
부채총계105.2억원125억원156억원165.8억원162.4억원
자본총계172.3억원153.4억원138.3억원128.7억원129.6억원
매출액81.2억원73.4억원64.3억원44.2억원23.8억원
영업이익20.9억원18.4억원13.6억원-2.1억원-9.8억원
순이익18.9억원15.1억원9.7억원-9,035만원-12.8억원

VI.Financial Ratios

FY2025 basis

25.76%

영업이익률

23.25%

순이익률

6.8%

ROA

10.96%

ROE

61.08%

부채비율

62.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페이토개발 투심보고서 | Alpha Lenz