피지메탈

비상장계속사업자

PG METAL Co., Ltd.

이상화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피지메탈

Business Reg. No. 6108191345 · CEO 이상화

I.Investment Overview

Target피지메탈 (6108191345)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피지메탈
영문명PG METAL Co., Ltd.
대표자이상화
사업자등록번호6108191345
법인등록번호2301110141439
설립일2008.02.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW412.62021451.72022354.72023384.42024378.62025
영업이익100M KRW30.3202135.5202220202320.620246.72025
순이익100M KRW22.8202125.8202215.2202314.520245.82025
Item20252024202320222021
자산총계187.9억원170.8억원193.1억원160.5억원151.2억원
부채총계69.7억원58.4억원95.1억원77.7억원94.2억원
자본총계118.3억원112.4억원98억원82.8억원57억원
매출액378.6억원384.4억원354.7억원451.7억원412.6억원
영업이익6.7억원20.6억원20억원35.5억원30.3억원
순이익5.8억원14.5억원15.2억원25.8억원22.8억원

VI.Financial Ratios

FY2025 basis

1.76%

영업이익률

1.54%

순이익률

3.11%

ROA

4.94%

ROE

58.89%

부채비율

62.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피지메탈 투심보고서 | Alpha Lenz