팜로드

비상장계속사업자

PHARM ROAD CO.,LTD

이중이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

팜로드

Business Reg. No. 3558700541 · CEO 이중이

I.Investment Overview

Target팜로드 (3558700541)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명팜로드
영문명PHARM ROAD CO.,LTD
대표자이중이
사업자등록번호3558700541
법인등록번호1101116444395
설립일2017.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,260.720211,328.620221,432.820231,362.520241,149.52025
영업이익100M KRW105.92021112.82022105.1202389.9202480.72025
순이익100M KRW68.8202163.6202243.9202336.7202439.82025
Item20252024202320222021
자산총계343.1억원376억원461.6억원459.8억원378.3억원
부채총계273.3억원309.2억원387.6억원364.7억원278.3억원
자본총계69.8억원66.8억원74억원95.1억원100억원
매출액1,149.5억원1,362.5억원1,432.8억원1,328.6억원1,260.7억원
영업이익80.7억원89.9억원105.1억원112.8억원105.9억원
순이익39.8억원36.7억원43.9억원63.6억원68.8억원

VI.Financial Ratios

FY2025 basis

7.02%

영업이익률

3.46%

순이익률

11.6%

ROA

56.99%

ROE

391.27%

부채비율

20.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

팜로드 투심보고서 | Alpha Lenz