휘닉스테크

비상장계속사업자

PHOENIXTECH CO.,LTD.

허 일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

휘닉스테크

Business Reg. No. 5138189169 · CEO 허 일

I.Investment Overview

Target휘닉스테크 (5138189169)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명휘닉스테크
영문명PHOENIXTECH CO.,LTD.
대표자허 일
사업자등록번호5138189169
법인등록번호1760110095403
설립일2015.02.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW82.62021135.62022168.12023384.72024363.82025
영업이익100M KRW-10.2202112.220227.2202332.5202417.82025
순이익100M KRW-6.8202124.7202232.7202341.7202431.52025
Item20252024202320222021
자산총계448.8억원385.3억원300.3억원257.3억원230.2억원
부채총계263.3억원217.4억원187억원177.5억원176.5억원
자본총계185.6억원168억원113.4억원79.8억원53.7억원
매출액363.8억원384.7억원168.1억원135.6억원82.6억원
영업이익17.8억원32.5억원7.2억원12.2억원-10.2억원
순이익31.5억원41.7억원32.7억원24.7억원-6.8억원

VI.Financial Ratios

FY2025 basis

4.9%

영업이익률

8.67%

순이익률

7.02%

ROA

16.99%

ROE

141.87%

부채비율

41.34%

자기자본비율

VII.R&D Activity

Fields 재료 > 금속재료

Keywords 2차 전지, 고방열

YearProjectsPapersPatents
2026100
2025200
2024200
2023100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

휘닉스테크 투심보고서 | Alpha Lenz