피코이노베이션

비상장계속사업자

PICO Innovation Co., Ltd.

조용준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피코이노베이션

Business Reg. No. 8168801794 · CEO 조용준

I.Investment Overview

Target피코이노베이션 (8168801794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피코이노베이션
영문명PICO Innovation Co., Ltd.
대표자조용준
사업자등록번호8168801794
법인등록번호1101117557171
설립일2020.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5972025
영업이익100M KRW-16.72025
순이익100M KRW-40.12025
Item20252024202320222021
자산총계1,002.3억원1,006.7억원1,000.7억원975.8억원513.4억원
부채총계706억원695.3억원606.3억원531.7억원229.3억원
자본총계296.3억원311.4억원394.4억원444.1억원284.1억원
매출액597억원
영업이익-16.7억원
순이익-40.1억원

VI.Financial Ratios

FY2025 basis

-2.8%

영업이익률

-6.72%

순이익률

-4%

ROA

-13.54%

ROE

238.28%

부채비율

29.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피코이노베이션 투심보고서 | Alpha Lenz