피에스타

비상장계속사업자

PIESTAR

윤정애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피에스타

Business Reg. No. 1798800153 · CEO 윤정애

I.Investment Overview

Target피에스타 (1798800153)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피에스타
영문명PIESTAR
대표자윤정애
사업자등록번호1798800153
법인등록번호2001110436993
설립일2015.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.8202190.4202264.5202370.8202474.82025
영업이익100M KRW7.220219.820227.4202314.9202415.32025
순이익100M KRW020210.22022-5.520231.920244.92025
Item20252024202320222021
자산총계351.1억원351.5억원346.5억원358억원364.4억원
부채총계344억원349.4억원351.8억원357.7억원364.4억원
자본총계7.1억원2.2억원-5.3억원2,779만원380만원
매출액74.8억원70.8억원64.5억원90.4억원68.8억원
영업이익15.3억원14.9억원7.4억원9.8억원7.2억원
순이익4.9억원1.9억원-5.5억원2,399만원304만원

VI.Financial Ratios

FY2025 basis

20.47%

영업이익률

6.59%

순이익률

1.4%

ROA

69.45%

ROE

4,844.47%

부채비율

2.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피에스타 투심보고서 | Alpha Lenz