파인블루

비상장

Pine Blue

김경숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파인블루

Business Reg. No. 2148876484 · CEO 김경숙

I.Investment Overview

Target파인블루 (2148876484)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파인블루
영문명Pine Blue
대표자김경숙
사업자등록번호2148876484
법인등록번호1101114584490
설립일2011.04.18
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW73.4202175.6202253.2202370.6202495.42025
영업이익100M KRW6.720219.720226.120236.520249.52025
순이익100M KRW4.52021320224.420232.220249.12025
Item20252024202320222021
자산총계146억원136억원136.3억원134.2억원141억원
부채총계92.8억원91.9억원94.4억원96.7억원106.5억원
자본총계53.2억원44.1억원41.9억원37.5억원34.5억원
매출액95.4억원70.6억원53.2억원75.6억원73.4억원
영업이익9.5억원6.5억원6.1억원9.7억원6.7억원
순이익9.1억원2.2억원4.4억원3억원4.5억원

VII.Financial Ratios

FY2025 basis

9.92%

영업이익률

9.56%

순이익률

6.25%

ROA

17.13%

ROE

174.3%

부채비율

36.46%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파인블루 투심보고서 | Alpha Lenz