파인그로브

비상장계속사업자

pine grove

이용란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파인그로브

Business Reg. No. 4048701556 · CEO 이용란

I.Investment Overview

Target파인그로브 (4048701556)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파인그로브
영문명pine grove
대표자이용란
사업자등록번호4048701556
법인등록번호1348110525058
설립일2019.11.19
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0202147.62022293.42023740.72024421.42025
영업이익100M KRW-40.62021-150.82022-18.72023143.42024182025
순이익100M KRW-52.92021-180.92022-111202374.42024-64.22025
Item20252024202320222021
자산총계1,245.7억원1,292.8억원863억원803.9억원568.8억원
부채총계1,686억원1,626.8억원1,197.6억원998.2억원381.4억원
자본총계-440.3억원-334억원-334.6억원-194.3억원187.4억원
매출액421.4억원740.7억원293.4억원47.6억원0원
영업이익18억원143.4억원-18.7억원-150.8억원-40.6억원
순이익-64.2억원74.4억원-111억원-180.9억원-52.9억원

VII.Financial Ratios

FY2025 basis

4.26%

영업이익률

-15.23%

순이익률

-5.15%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파인그로브 투심보고서 | Alpha Lenz