파인힐스

비상장계속사업자

PINEHILLS CO., LTD.

이화영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파인힐스

Business Reg. No. 4088110531 · CEO 이화영

I.Investment Overview

Target파인힐스 (4088110531)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파인힐스
영문명PINEHILLS CO., LTD.
대표자이화영
사업자등록번호4088110531
법인등록번호2001110012933
설립일2003.03.18
종업원수20명

V.Workforce

20

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW175.12021198.92022189.62023180.42024173.12025
영업이익100M KRW86.72021102.5202289.1202376.5202474.52025
순이익100M KRW70.6202188.2202270202353.3202452.12025
Item20252024202320222021
자산총계1,676.3억원1,613.7억원1,583.9억원1,301.4억원1,308.3억원
부채총계278.5억원268억원291.5억원336.8억원300억원
자본총계1,397.9억원1,345.7억원1,292.4억원964.6억원1,008.3억원
매출액173.1억원180.4억원189.6억원198.9억원175.1억원
영업이익74.5억원76.5억원89.1억원102.5억원86.7억원
순이익52.1억원53.3억원70억원88.2억원70.6억원

VII.Financial Ratios

FY2025 basis

43.07%

영업이익률

30.13%

순이익률

3.11%

ROA

3.73%

ROE

19.92%

부채비율

83.39%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파인힐스 투심보고서 | Alpha Lenz