파이오니아강릉

비상장계속사업자

PIONEER GANGREUNG CO., LTD.

김상휘, 최재영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파이오니아강릉

Business Reg. No. 5788801849 · CEO 김상휘, 최재영

I.Investment Overview

Target파이오니아강릉 (5788801849)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파이오니아강릉
영문명PIONEER GANGREUNG CO., LTD.
대표자김상휘, 최재영
사업자등록번호5788801849
법인등록번호1101117741427
설립일2021.01.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-10.62021-9.32022-1.52023-2.82024-1.52025
순이익100M KRW-11.62021-292022-44.22023-27.22024-26.22025
Item20252024202320222021
자산총계349.4억원351.8억원338.3억원186억원275억원
부채총계484.7억원460.9억원422.6억원226.1억원286.1억원
자본총계-135.3억원-109.1억원-84.3억원-40.1억원-11.1억원
매출액0원
영업이익-1.5억원-2.8억원-1.5억원-9.3억원-10.6억원
순이익-26.2억원-27.2억원-44.2억원-29억원-11.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.51%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파이오니아강릉 투심보고서 | Alpha Lenz