파이언넷

비상장계속사업자

PIONNET INC.

정병철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

파이언넷

Business Reg. No. 2208674570 · CEO 정병철

I.Investment Overview

Target파이언넷 (2208674570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명파이언넷
영문명PIONNET INC.
대표자정병철
사업자등록번호2208674570
법인등록번호1101112892522
설립일2003.11.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW208.52021255.620222522023290.920243572025
영업이익100M KRW12.8202111202214.3202317.8202428.22025
순이익100M KRW19.7202116.8202218.1202324.1202434.72025
Item20252024202320222021
자산총계377.2억원344.1억원310.6억원306.4억원284.4억원
부채총계108억원106.1억원94.3억원109.4억원102.3억원
자본총계269.2억원238억원216.2억원197억원182.1억원
매출액357억원290.9억원252억원255.6억원208.5억원
영업이익28.2억원17.8억원14.3억원11억원12.8억원
순이익34.7억원24.1억원18.1억원16.8억원19.7억원

VI.Financial Ratios

FY2025 basis

7.89%

영업이익률

9.72%

순이익률

9.2%

ROA

12.9%

ROE

40.11%

부채비율

71.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

파이언넷 투심보고서 | Alpha Lenz