프리즘

비상장계속사업자

pirsm

김석호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

프리즘

Business Reg. No. 1308192493 · CEO 김석호

I.Investment Overview

Target프리즘 (1308192493)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명프리즘
영문명pirsm
대표자김석호
사업자등록번호1308192493
법인등록번호1211110102376
설립일2002.10.29
종업원수98명

V.Workforce

98

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW548.52021546.42022464.720235022024476.12025
영업이익100M KRW133.32021107.2202277.720238.1202438.52025
순이익100M KRW115.5202188.3202257.62023-33.1202443.62025
Item20252024202320222021
자산총계701.8억원660.5억원704.2억원631.8억원578.9억원
부채총계326.2억원328.6억원339.2억원324.4억원359.8억원
자본총계375.5억원331.9억원365억원307.4억원219.1억원
매출액476.1억원502억원464.7억원546.4억원548.5억원
영업이익38.5억원8.1억원77.7억원107.2억원133.3억원
순이익43.6억원-33.1억원57.6억원88.3억원115.5억원

VII.Financial Ratios

FY2025 basis

8.08%

영업이익률

9.16%

순이익률

6.21%

ROA

11.61%

ROE

86.86%

부채비율

53.52%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

프리즘 투심보고서 | Alpha Lenz