피케이밸브앤엔지니어링

비상장계속사업자

PK VALVE&ENGINEERING CO.,LTD.

변성진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피케이밸브앤엔지니어링

Business Reg. No. 6098101498 · CEO 변성진

I.Investment Overview

Target피케이밸브앤엔지니어링 (6098101498)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피케이밸브앤엔지니어링
영문명PK VALVE&ENGINEERING CO.,LTD.
대표자변성진
사업자등록번호6098101498
법인등록번호1942110000076
설립일1946.06.27
종업원수259명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)STX40.86%
  • 김상민0.07%
  • 윤효실0.06%
  • Others59.01%
ShareholderRelationSharesPrePost
(주)STX대주주3,982,14040.86%40.86%
윤효실사내이사6,3800.06%0.06%
김상민미등기임원6,6200.07%0.07%

VI.Key Executives

NameTitleCareer
박상준회장타이거오일 대표이사 AFC KOREA 부회장
최봉수상무유림테크 총괄품질 상무 STX조선해양 구매자재 팀장
변성진부사장(주)라인어스 전무 한양증권 상무
김유은감사위원한양대학교 국제 대학원 교수
지재근감사위원안건회계법인 회계사 지암회계법인 전무
서재욱감사위원푸르텐셜생명 법무팀장 마블인베스트먼트 대표이사
오명재사외이사STX엔진 부품영업총괄 STX마린서비스 고문
홍라정기타비상무이사한양대 국제학대학원 겸임교수 APC프라이빗 에쿼티 대표이사
전남수부사장한국산업은행 지점장
김상민이사피케이V&E(주) 기술연구소장

VII.Workforce

259

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,209.620231,226.220241,015.92025
영업이익100M KRW37.8202346202414.12025
순이익100M KRW6.5202368.22024-13.72025
Item202520242023
자산총계1,966.3억원2,025억원2,106.4억원
부채총계821.8억원838.9억원977.5억원
자본총계1,144.5억원1,186.1억원1,129억원
매출액1,015.9억원1,226.2억원1,209.6억원
영업이익14.1억원46억원37.8억원
순이익-13.7억원68.2억원6.5억원

IX.Financial Ratios

FY2025 basis

1.39%

영업이익률

-1.35%

순이익률

9.65%

매출총이익률

-0.7%

ROA

-1.2%

ROE

71.8%

부채비율

96.35%

유동비율

58.21%

자기자본비율

-17.15%

매출액증가율

-139원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견동현회계법인
2025.12.31-
2025.12.31적정의견정동회계법인
2024.12.31적정의견동현회계법인
2024.12.31-
2024.12.31적정의견정동회계법인
2023.12.31적 정정동회계법인
2023.12.31적 정내일회계법인
2022.12.31적 정정동회계법인
2022.12.31적 정내일회계법인

XI.R&D Activity

Fields 에너지/자원 > 신재생에너지 · 재료 > 금속재료 · 기계 > 조선/해양시스템

Keywords 쌍정유기소성, 극저온, 액체수소, 수소취성, 항복강도

YearProjectsPapersPatents
2026500
2025410
2024200
2023300
2011000
2010200

XII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피케이밸브앤엔지니어링 투심보고서 | Alpha Lenz