플랜비

비상장계속사업자

PLAN.B

김정현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플랜비

Business Reg. No. 7948802076 · CEO 김정현

I.Investment Overview

Target플랜비 (7948802076)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플랜비
영문명PLAN.B
대표자김정현
사업자등록번호7948802076
법인등록번호1346110112271
설립일2021.01.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.420212.120223.42023520246.82025
영업이익100M KRW5.120210.520221.920233.520245.12025
순이익100M KRW1.62021-3.42022-2.72023-1.120241.42025
Item20252024202320222021
자산총계251.6억원220.5억원222.5억원207.7억원210.1억원
부채총계219.1억원223.1억원223.9억원206.4억원205.5억원
자본총계32.5억원-2.6억원-1.4억원1.3억원4.6억원
매출액6.8억원5억원3.4억원2.1억원6.4억원
영업이익5.1억원3.5억원1.9억원4,766만원5.1억원
순이익1.4억원-1.1억원-2.7억원-3.4억원1.6억원

VI.Financial Ratios

FY2025 basis

75.6%

영업이익률

20.15%

순이익률

0.54%

ROA

4.21%

ROE

674.16%

부채비율

12.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플랜비 투심보고서 | Alpha Lenz