플랜엠

비상장계속사업자

PLANM

이민규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플랜엠

Business Reg. No. 4168701563 · CEO 이민규

I.Investment Overview

Target플랜엠 (4168701563)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플랜엠
영문명PLANM
대표자이민규
사업자등록번호4168701563
법인등록번호1101117450200
설립일2020.04.07
종업원수111명

V.Workforce

111

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.22021199.2202265420231,2082024592.22025
영업이익100M KRW11.9202125.12022251.42023290.9202450.92025
순이익100M KRW10202118.1202219620231542024-95.32025
Item20252024202320222021
자산총계2,724.4억원2,338.2억원2,509.2억원399.8억원202.5억원
부채총계2,033.2억원1,979.5억원2,222.9억원363.9억원183.2억원
자본총계691.2억원358.7억원286.2억원35.9억원19.3억원
매출액592.2억원1,208억원654억원199.2억원141.2억원
영업이익50.9억원290.9억원251.4억원25.1억원11.9억원
순이익-95.3억원154억원196억원18.1억원10억원

VII.Financial Ratios

FY2025 basis

8.6%

영업이익률

-16.1%

순이익률

-3.5%

ROA

-13.79%

ROE

294.15%

부채비율

25.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플랜엠 투심보고서 | Alpha Lenz