플그림

비상장계속사업자

PLGRIM CO.,LTD

김영민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플그림

Business Reg. No. 2208886764 · CEO 김영민

I.Investment Overview

Target플그림 (2208886764)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플그림
영문명PLGRIM CO.,LTD
대표자김영민
사업자등록번호2208886764
법인등록번호1101115503978
설립일2014.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.82022204.52023172.42024210.92025
영업이익100M KRW17.8202221.82023020245.52025
순이익100M KRW18.9202217.820230.120244.72025
Item2025202420232022
자산총계110.4억원103.1억원126.1억원107억원
부채총계22.9억원20.3억원43.4억원42.2억원
자본총계87.5억원82.8억원82.7억원64.8억원
매출액210.9억원172.4억원204.5억원153.8억원
영업이익5.5억원343만원21.8억원17.8억원
순이익4.7억원1,110만원17.8억원18.9억원

VI.Financial Ratios

FY2025 basis

2.6%

영업이익률

2.24%

순이익률

4.28%

ROA

5.4%

ROE

26.19%

부채비율

79.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플그림 투심보고서 | Alpha Lenz