유쾌한생각

비상장계속사업자

PLTHINK COMPANY LTD.,

김형태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

유쾌한생각

Business Reg. No. 1198165121 · CEO 김형태

I.Investment Overview

Target유쾌한생각 (1198165121)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명유쾌한생각
영문명PLTHINK COMPANY LTD.,
대표자김형태
사업자등록번호1198165121
법인등록번호1101112758170
설립일2003.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.32021159.12022143.92023158.82024145.92025
영업이익100M KRW19.22021820227.4202362024-6.22025
순이익100M KRW16.920213.520222.820238.82024-82025
Item20252024202320222021
자산총계275억원285.2억원265.6억원253.4억원269.6억원
부채총계205.2억원207.1억원196.3억원191.1억원206억원
자본총계69.8억원78.1억원69.3억원62.3억원63.7억원
매출액145.9억원158.8억원143.9억원159.1억원173.3억원
영업이익-6.2억원6억원7.4억원8억원19.2억원
순이익-8억원8.8억원2.8억원3.5억원16.9억원

VI.Financial Ratios

FY2025 basis

-4.23%

영업이익률

-5.49%

순이익률

-2.91%

ROA

-11.48%

ROE

294.14%

부채비율

25.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

유쾌한생각 투심보고서 | Alpha Lenz