플러스에이원

비상장계속사업자

PLUS A ONE CO.,LTD.

조영선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

플러스에이원

Business Reg. No. 7448101864 · CEO 조영선

I.Investment Overview

Target플러스에이원 (7448101864)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명플러스에이원
영문명PLUS A ONE CO.,LTD.
대표자조영선
사업자등록번호7448101864
법인등록번호1201111092882
설립일2020.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW194.52021518.42022972.32023329.3202438.12025
영업이익100M KRW-125.72021132.62022359.32023105.72024-138.42025
순이익100M KRW-138.7202195.52022250.6202368.22024-114.52025
Item20252024202320222021
자산총계419.3억원565.6억원698.4억원308.7억원360.5억원
부채총계255.2억원287.1억원488.1억원349억원496.3억원
자본총계164억원278.5억원210.3억원-40.3억원-135.7억원
매출액38.1억원329.3억원972.3억원518.4억원194.5억원
영업이익-138.4억원105.7억원359.3억원132.6억원-125.7억원
순이익-114.5억원68.2억원250.6억원95.5억원-138.7억원

VI.Financial Ratios

FY2025 basis

-363.42%

영업이익률

-300.49%

순이익률

-27.3%

ROA

-69.77%

ROE

155.58%

부채비율

39.13%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

플러스에이원 투심보고서 | Alpha Lenz