피엠케이쓰리

비상장계속사업자

pmk3

강지혜

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

피엠케이쓰리

Business Reg. No. 8998702224 · CEO 강지혜

I.Investment Overview

Target피엠케이쓰리 (8998702224)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명피엠케이쓰리
영문명pmk3
대표자강지혜
사업자등록번호8998702224
법인등록번호2341110119903
설립일2021.02.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.5202102025
영업이익100M KRW-2.62021-5.12022-1.32023-1.12024-0.62025
순이익100M KRW-2.52021-4.92022-1.22023-1.12024-18.22025
Item20252024202320222021
자산총계271.7억원270억원206억원185.5억원139.6억원
부채총계299.4억원279.6억원214.6억원192.8억원142.1억원
자본총계-27.7억원-9.6억원-8.5억원-7.3억원-2.4억원
매출액0원4,788만원
영업이익-5,914만원-1.1억원-1.3억원-5.1억원-2.6억원
순이익-18.2억원-1.1억원-1.2억원-4.9억원-2.5억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-6.68%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

피엠케이쓰리 투심보고서 | Alpha Lenz